Seats & Valuation

Pre-TGE Contributions (14 SOL)

• Partner Seats: 10 SOL (10 × 1 SOL)

• Founders: 4 SOL (2 × 2 SOL, non-dilutive, contributed to treasury)

• Total Pre-TGE: 14 SOL

Post-TGE Expansion (16 SOL)

• Council Seats: 16 SOL (64 × 0.25 SOL)

• Invited gradually by Partners + Founders (2 invites each)

• Contributions flow into the same treasury pool

Contributions at Market

• Aggregate Contributions: 30 SOL (14 SOL pre-TGE + 16 SOL post-TGE)

• FDV at Launch: 100 SOL

• Adjusted FDV (assuming all 64 council seats filled): 115 SOL